Legend
PC
Project Cost
MC
Member/State Govt. & Others Contribution
GC
G.O.I Contribution
All figures in Rs./Lakhs
S.
N.
Project Component
Ichalkaranji
Municipalpalty
Laxmi Ind.
Estate
Parvati Ind.
Estate
Ichal.Co-op.
Estate
D.K.T.E
Society
Project Cost
G.O.I. Cont.
PC
MC
GC
PC
MC
GC
PC
MC
GC
PC
MC
GC
PC
MC
GC
PC
GC
1
Common Facility Centre
186.83
46.71
140.12
32.70
8.20
24.50
28.83
7.20
21.63
127.45
31.87
95.58
700.00
175.00
525.00
1076.00
807.00
2
C.E.T. Plant
1410.00
705.00
705.00
110.50
55.25
55.25
122.00
61.00
61.00
–
–
–
–
–
–
1643.00
822.00
3
Water Supply
295.90
73.975
221.93
135.00
33.75
101.25
73.25
18.31
54.94
–
–
–
–
–
–
504.00
378.00
4
Fire Brigadier
100.00
50.00
50.00
15.75
7.88
7.88
–
–
–
–
–
–
116.00
58.00
5
Road Improvement
1260.00
630.00
630.00
132.20
66.10
66.10
102.40
51.20
51.20
–
–
–
–
–
–
1494.00
747.00
6
Gutter & Drainage
700.80
350.40
350.40
131.00
65.50
65.50
83.67
41.83
41.83
–
–
–
–
–
–
916.00
458.00
7
Electrification
98.48
98.48
–
60.00
60.00
–
8.50
8.50
–
–
–
–
–
–
–
166.98
–
Total Rs.
4052.01
1954.57
2097.45
601.40
288.80
312.60
434.40
195.92
238.48
127.45
31.87
95.58
700.00
175.00
525.00
5915.98
3270.00
8
Contingencies
405.20
405.20
60.13
60.13
43.43
43.43
12.74
12.74
70.00
70.00
591.48
–
9
Preliminery & preoperative Expenses
101.30
101.3
–
15.03
15.03
–
10.86
10.86
–
3.19
3.19
–
17.50
17.50
–
148.00
–
Grand Total
4558.51
2461.07
2097.45
676.56
363.96
312.60
488.69
250.21
238.48
143.38
47.80
95.58
787.50
262.50
525.00
6655.46
3270.00
Deduction:
148.00
Grand Total Rs.:
6507.46
© Copyright 2005. Ichalkaranji Textile Development Cluster Limited